VegasOne Realty
Paul and Sally Wexler
Vegas One Realty
3080 South Durango Drive, Suite 103
Las Vegas, NV 89117
(702) 324-3385
WexlerRealtyGroup@cox.net
Professional Real Estate Services
Serving Summerlin, Henderson, and Las Vegas
Your Las Vegas Area Real Estate Experts

Mortgage Calculator

MLS information is deemed reliable, but not guanenteed to be accurate. Tax rate loan rate, and insurance defautls are general estimates (you may enter you own information to get more accurate results.

Property Information

Property Address: 15 Promontory Ridge Dr
City/State/Zip: Las Vegas, NV 89135
List Price: Update
Home Owners Association Dues: $5,400 Information on Home Owners Assoication (HOA) Dues
Monthly Net Payment After Taxes: $33,654

Loan Information

Percent Down: Information on loan down payments
Loan Rate: Google mortgage rate comparison
Loan Points (Prepaid Interest):
Down Payment Amount: $1,380,000
FHA Upfront Premium: $0
Monthly Mortgage Insurance: $0 Information on Mortgage Insurance

Monthly Payment Information

Monthly Mortgage Payment: $27,969
Monthly Mortgage Insurance: $0 Information on Mortgage Insurance
Property Taxes (Prorated Monthly): $6,325
Home Owners Association Dues: Information on Home Owners Assoication (HOA) Dues
Home Owners Insurance (Prorated Monthly): $716
Total Monthly Payment: $40,410
Monthly Net Payment After Taxes: $33,654

Non-reoccuring Closing Costs

Down Payment Amount: $1,380,000
Loan Points (Prepaid Interest): $120,750 Information on Loan Points
FHA Upfront Premium: $0
Loan Fees: $1,500
Lender's Title Insurance: 6624
Total Closing Costs: $1,502,250
Net Closing Costs After Taxes: $1,464,062

Federal Income Tax Write-off

Marginal Income Tax Rate: Tax Schedule
Initial Write-off
Loan Points (Prepaid Interest): $120,750
FHA Upfront Premium: $0
Total Initial Tax Reduction: $38,188
Monthly Write-off
Monthly Interest Payment: $20,700
Monthly Mortgage Insurance:
Property Taxes (Prorated Monthly): $6,325
Total Monthly Tax Deductions: $27,025
Total Monthly Tax Reduction: $6,756